Annual report pursuant to Section 13 and 15(d)

Schedule of assumptions warrants (Details)

v3.24.1
Schedule of assumptions warrants (Details)
 12 Months Ended
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Fair value of common stock on measurement date $1.00 to $2.40 per share
Dividend yield 0.00%
Minimum [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Expected term (in years) 5 years 6 months
Maximum [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Expected term (in years) 6 years 3 months 18 days
Warrant [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Fair value of common stock on measurement date $1.62 per share
Risk free interest rate minimum 4.72% [1]
Volatility minimum 124.66% [2]
Dividend yield 0.00% [3]
Warrant [Member] | Minimum [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Expected term (in years) 4 years 2 months 12 days
Warrant [Member] | Maximum [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Expected term (in years) 5 years
[1] The risk-free interest rate was determined by management using the market yield on U.S. Treasury securities with comparable terms as of the measurement date.
[2] The trading volatility was determined by calculating the volatility of the Company.
[3] The Company does not expect to pay a dividend in the foreseeable future.